香港2021年10月15日 /美通社/ -- 華欽科技集團(tuán)公司(納斯達(dá)克代碼:CLPS,以下簡(jiǎn)稱“華欽科技”或“集團(tuán)”)于今日公布2021下半財(cái)年(2021年1月1日至2021年6月30日)及2021全年財(cái)務(wù)報(bào)告(2020年7月1日至2021年6月30日)。
同2020財(cái)年下半年(即截止于2020年6月30日的6個(gè)月)財(cái)務(wù)數(shù)據(jù)相比,華欽科技 2021財(cái)年下半年未經(jīng)審計(jì)的財(cái)務(wù)數(shù)據(jù)亮點(diǎn)如下:
同2020財(cái)年(即截止于2020年6月30日的12個(gè)月)財(cái)務(wù)數(shù)據(jù)相比,華欽科技 2021財(cái)年全年經(jīng)審計(jì)的財(cái)務(wù)數(shù)據(jù)亮點(diǎn)如下:
華欽科技首席執(zhí)行官林明輝先生表示:“我們?cè)?021財(cái)年下半年和全年所取得的業(yè)績(jī),有力地證明了我們的客戶價(jià)值體現(xiàn)以及成功的戰(zhàn)略實(shí)施。我們將繼續(xù)貫徹執(zhí)行‘雙引擎’發(fā)展戰(zhàn)略,通過(guò)技術(shù)和產(chǎn)品能力的進(jìn)一步提升,保持有機(jī)增長(zhǎng)。”
“為進(jìn)一步完善面向銀行和金融機(jī)構(gòu)的軟件產(chǎn)品線,我們進(jìn)行了幾項(xiàng)投資,其中包括新設(shè)立的控股公司CLPS – Beefinance。基于此,我們將立足于區(qū)塊鏈領(lǐng)域,為金融機(jī)構(gòu)提供基于區(qū)塊鏈技術(shù)的金融行業(yè)升級(jí)解決方案,為全球金融數(shù)字化趨勢(shì)做出貢獻(xiàn)。”
“為助力企業(yè)客戶數(shù)字化轉(zhuǎn)型,我們的研發(fā)中心 -- 華欽創(chuàng)新研究院在大數(shù)據(jù)、RPA(機(jī)器人流程自動(dòng)化)、AI(人工智能)等創(chuàng)新領(lǐng)域不斷探索并取得積極成果。我們正在研發(fā)新一代信用卡系統(tǒng),架構(gòu)采用了分布式微服務(wù)和單元化概念,可以便捷部署到云原生,目前正處于試運(yùn)行階段,有望在明年年初推出商業(yè)版?!?/p>
“正如之前所強(qiáng)調(diào)的,華欽科技一直積極推進(jìn)全球化戰(zhàn)略。在2021財(cái)年,我們?cè)诿绹?guó)的收入得到大幅提升,這有賴于與美國(guó)某大型電商平臺(tái)客戶的深化合作。與此同時(shí),我們?cè)诜坡少e成立了新的子公司,進(jìn)一步拓展全球布局。此外,我們對(duì)企業(yè)結(jié)構(gòu)進(jìn)行了調(diào)整,并聘請(qǐng)來(lái)自頂級(jí)金融機(jī)構(gòu)、具備豐富經(jīng)驗(yàn)的高級(jí)顧問(wèn)對(duì)業(yè)務(wù)進(jìn)行整合和優(yōu)化,相信我們的運(yùn)營(yíng)效率將得到進(jìn)一步提升?!?/p>
“展望2022財(cái)年,我們?nèi)詫⒅铝τ谖覀兊脑鲩L(zhǎng)戰(zhàn)略,發(fā)揮專業(yè)實(shí)力,為行業(yè)和客戶提供卓越的IT服務(wù)和創(chuàng)新產(chǎn)品。我們相信,這將進(jìn)一步推動(dòng)增長(zhǎng),從而為股東提供長(zhǎng)期價(jià)值?!?/p>
華欽科技首席財(cái)務(wù)官楊瑞女士對(duì)此表示:“我們強(qiáng)大的IT服務(wù)交付能力保障了收入的穩(wěn)定增長(zhǎng)。在2021財(cái)年下半年和全年,我們的收入分別增長(zhǎng)44.6%和41.0%。此外,不斷提高的運(yùn)營(yíng)效率也成就了利潤(rùn)的強(qiáng)勁增長(zhǎng)。在2021財(cái)年下半年和全年,我們的凈利潤(rùn)分別實(shí)現(xiàn)166.0%和127.9%的三位數(shù)顯著增長(zhǎng)。展望未來(lái),我們將在IT咨詢和解決方案服務(wù)領(lǐng)域?qū)で蟾嗤顿Y,與核心業(yè)務(wù)發(fā)揮協(xié)同作用,提升我們多樣化實(shí)力。我們相信,多元化服務(wù)和先進(jìn)的IT產(chǎn)品將加強(qiáng)長(zhǎng)期競(jìng)爭(zhēng)優(yōu)勢(shì),使我們?cè)诟?jìng)爭(zhēng)對(duì)手中脫穎而出。”
2021財(cái)年下半年未經(jīng)審計(jì)的財(cái)務(wù)數(shù)據(jù):
收入
2021財(cái)年下半年,收入從上年同期的4,680萬(wàn)美元增至6,770萬(wàn)美元,同比增長(zhǎng)2,090萬(wàn)美元,同比增幅44.6%。收入增加的主要原因是IT咨詢服務(wù)收入增加。
按類型分
按業(yè)務(wù)分
按地域分
毛利
2021財(cái)年下半年,毛利從上年同期的1,570萬(wàn)美元增至2,170萬(wàn)美元,同比增長(zhǎng)600萬(wàn)美元,同比增幅37.8%。
運(yùn)營(yíng)費(fèi)用
2021財(cái)年下半年,銷售和市場(chǎng)費(fèi)用從上年同期的170萬(wàn)美元增加到200萬(wàn)美元,同比增長(zhǎng)30萬(wàn)美元,同比增幅18.3%。銷售和市場(chǎng)費(fèi)用增長(zhǎng)的主要原因是由于集團(tuán)為進(jìn)一步滿足客戶需求、提升服務(wù)能力,雇用新員工所帶來(lái)的薪資費(fèi)用的增長(zhǎng)。2021財(cái)年下半年,銷售和市場(chǎng)費(fèi)用占總收入的比例從上年同期的3.5%減少至2.9%。銷售和市場(chǎng)費(fèi)用占總收入比例下降的主要原因是由于規(guī)模效應(yīng)所帶來(lái)的運(yùn)營(yíng)效率提升。
2021財(cái)年下半年,研發(fā)費(fèi)用從上年同期的540萬(wàn)美元增加到720萬(wàn)美元,同比增長(zhǎng)180萬(wàn)美元,同比增幅32.5%。研發(fā)費(fèi)用增長(zhǎng)的主要原因是由于新的研究項(xiàng)目開展以及集團(tuán)在大數(shù)據(jù)、云計(jì)算、區(qū)塊鏈、機(jī)器人流程自動(dòng)化(RPA)和人工智能(AI)等方面的持續(xù)研發(fā)。2021財(cái)年下半年,研發(fā)費(fèi)用占總收入的比例從上年同期的11.6%減少至10.6%。研發(fā)費(fèi)用占總收入比例下降的主要原因是由于規(guī)模效應(yīng)所帶來(lái)的運(yùn)營(yíng)效率提升。
2021財(cái)年下半年,管理費(fèi)用從上年同期的840萬(wàn)美元增加到1,020萬(wàn)美元,同比增長(zhǎng)180萬(wàn)美元,同比增幅20.2%。管理費(fèi)用的增長(zhǎng)主要由于非現(xiàn)金股份報(bào)酬以及管理人員相關(guān)費(fèi)用的增加??鄢乾F(xiàn)金股份報(bào)酬支出后,2021財(cái)年下半年的Non-GAAP管理費(fèi)用[2] 從上年同期的570萬(wàn)美元增至660萬(wàn)美元,同比增長(zhǎng)90萬(wàn)美元,同比增幅15.3%。管理費(fèi)用占總收入的比例從上年同期的18.0%減少至15.0%。管理費(fèi)用占總收入比例下降的主要原因是由于規(guī)模效應(yīng)和精細(xì)化管理提高了運(yùn)營(yíng)效率。
營(yíng)業(yè)利潤(rùn)
2021財(cái)年下半年,營(yíng)業(yè)利潤(rùn)從上年同期的70萬(wàn)美元增加至340萬(wàn)美元,同比增長(zhǎng)270萬(wàn)美元,同比增幅417.9%。營(yíng)業(yè)利潤(rùn)率從上年同期的1.4%增至5.1%。
其他收入和費(fèi)用
2021財(cái)年全年(即截止于2021年6月30日),扣除其他收入后的其他費(fèi)用總計(jì)為10萬(wàn)美元,上年同期扣除其他費(fèi)用后的其他收入總計(jì)為50萬(wàn)美元。
所得稅費(fèi)用
2021財(cái)年下半年,所得稅費(fèi)用從上年同期的40萬(wàn)美元增加到120萬(wàn)美元,同比增加80萬(wàn)美元,所得稅費(fèi)用增加的主要原因是確認(rèn)與子公司股息相關(guān)的遞延所得稅負(fù)債。
凈利潤(rùn)和每股收益
2021財(cái)年下半年,凈利潤(rùn)從上年同期的80萬(wàn)美元增加至210萬(wàn)美元,同比增長(zhǎng)130萬(wàn)美元,同比增幅166.0%。扣除非現(xiàn)金股份報(bào)酬支出后,Non-GAAP 凈利潤(rùn)[3]從上年同期的370萬(wàn)美元增至570萬(wàn)美元,同比增長(zhǎng)200萬(wàn)美元,同比增幅53.7%。
扣除少數(shù)股東權(quán)益后,2021財(cái)年下半年,歸屬于華欽科技股東的凈利潤(rùn)為200萬(wàn)美元,基本每股收益為0.11美元,稀釋每股收益,為0.10美元,上年同期歸屬于華欽科技股東的凈利潤(rùn)為60萬(wàn)美元,基本每股收益和稀釋每股收益均為0.04美元??鄢乾F(xiàn)金股份報(bào)酬支出后,2021財(cái)年下半年,歸屬于華欽科技股東的Non-GAAP 凈利潤(rùn)[1]為560萬(wàn)美元,基本每股收益為0.30美元,稀釋每股收益為0.29美元,上年同期歸屬于華欽科技股東的Non-GAAP 凈利潤(rùn)為350萬(wàn)美元,基本每股收益和稀釋每股收益均為0.23美元。
2021財(cái)年全年經(jīng)審計(jì)的財(cái)務(wù)數(shù)據(jù):
收入
2021財(cái)年全年(即截止于2021年6月30日),收入從上年同期的8,940萬(wàn)美元增至1.261億美元,同比增長(zhǎng)3,670萬(wàn)美元,同比增幅41.0%。收入增加的主要原因是IT咨詢服務(wù)收入增加。
按類型分
按業(yè)務(wù)分
按地域分
毛利
2021財(cái)年全年(即截止于2021年6月30日),毛利從上年同期的3,110萬(wàn)美元增至4,020萬(wàn)美元,同比增長(zhǎng)910萬(wàn)美元,同比增幅29.1%。
運(yùn)營(yíng)費(fèi)用
2021財(cái)年全年(即截止于2021年6月30日),銷售和市場(chǎng)費(fèi)用從上年同期的310萬(wàn)美元上升為380萬(wàn)美元,同比增長(zhǎng)70萬(wàn)美元,同比增幅22.7%。銷售和市場(chǎng)費(fèi)用增長(zhǎng)的主要原因是由于集團(tuán)為進(jìn)一步滿足客戶需求、提升服務(wù)能力,雇用新員工所帶來(lái)的薪資增長(zhǎng)。2021財(cái)年全年,銷售和市場(chǎng)費(fèi)用占總收入的比例從上年同期的3.4%減少至3.0%。銷售和市場(chǎng)費(fèi)用占總收入比例下降反映了由于規(guī)模效應(yīng)所帶來(lái)的運(yùn)營(yíng)效率提升。
2021財(cái)年全年(即截止于2021年6月30日),研發(fā)費(fèi)用從上年同期的1,040萬(wàn)美元增加到1,330萬(wàn)美元,同比增長(zhǎng)290萬(wàn)美元,同比增幅27.8%。研發(fā)費(fèi)用增長(zhǎng)的主要原因是由于新的研究項(xiàng)目開展以及集團(tuán)在大數(shù)據(jù)、云計(jì)算、區(qū)塊鏈、機(jī)器人流程自動(dòng)化(RPA)和人工智能(AI)等方面的持續(xù)研發(fā)。2021財(cái)年全年,研發(fā)費(fèi)用占總收入的比例從上年同期的11.7%減少至10.6%。研發(fā)費(fèi)用占總收入比例下降反映了由于規(guī)模效應(yīng)所帶來(lái)的運(yùn)營(yíng)效率提升。
2021財(cái)年全年(即截止于2021年6月30日),管理費(fèi)用由上年同期的1,630萬(wàn)美元增加到1,680萬(wàn)美元,同比增長(zhǎng)50萬(wàn)美元,同比增幅2.7%。管理費(fèi)用的增長(zhǎng)主要由于非現(xiàn)金股份報(bào)酬費(fèi)用的增加??鄢乾F(xiàn)金股份報(bào)酬支出后,2021財(cái)年的Non-GAAP管理費(fèi)用[2]從上年同期的1,260萬(wàn)美元減少至1,180萬(wàn)美元,同比降低80萬(wàn)美元,同比降幅6.2%。管理費(fèi)用占總收入的比例從上年同期的18.3%減少至13.3%。管理費(fèi)用占總收入比例下降反映了由于規(guī)模效應(yīng)和精細(xì)化管理所帶來(lái)的運(yùn)營(yíng)效率提升。
營(yíng)業(yè)利潤(rùn)
2021財(cái)年全年(即截止于2021年6月30日),營(yíng)業(yè)利潤(rùn)從上年同期的320萬(wàn)美元增加至840萬(wàn)美元,同比增長(zhǎng)520萬(wàn)美元,同比增幅161.2%,營(yíng)業(yè)利潤(rùn)率為6.6%,上年同期為3.6%。
其他收入和費(fèi)用
2021財(cái)年全年(即截止于2021年6月30日),扣除其他收入后的其他費(fèi)用總計(jì)為5.47萬(wàn)美元,上年同期扣除其他費(fèi)用后的其他收入總計(jì)為50萬(wàn)美元。
所得稅費(fèi)用
2021財(cái)年全年(即截止于2021年6月30日),所得稅費(fèi)用從上年同期的80萬(wàn)美元增加到130萬(wàn)美元,同比增加50萬(wàn)美元,所得稅費(fèi)用增加的主要原因是確認(rèn)與子公司股息相關(guān)的遞延所得稅負(fù)債。
凈利潤(rùn)和每股收益
2021財(cái)年全年(即截止于2021年6月30日),凈利潤(rùn)從上年同期的310萬(wàn)美元增加至700萬(wàn)美元,同比增長(zhǎng)390萬(wàn)美元,同比增幅127.9%??鄢乾F(xiàn)金股份報(bào)酬支出后,Non-GAAP 凈利潤(rùn)[3]從上年同期的710萬(wàn)美元增至1,210萬(wàn)美元,同比增長(zhǎng)500萬(wàn)美元,同比增幅71.5%。
扣除少數(shù)股東權(quán)益后,2021財(cái)年全年(即截止于2021年6月30日),歸屬于華欽科技股東的凈利潤(rùn)為680萬(wàn)美元,基本每股收益和稀釋每股收益均為0.39美元,上年同期歸屬于華欽科技股東的凈利潤(rùn)為290萬(wàn)美元,基本每股收益和稀釋每股收益均為0.20美元??鄢乾F(xiàn)金股份報(bào)酬支出后,2021財(cái)年全年(即截止于2021年6月30日),歸屬于華欽科技股東的Non-GAAP 凈利潤(rùn)[1]為1,190萬(wàn)美元,基本每股收益為0.69美元,稀釋每股收益為0.68美元,上年同期歸屬于華欽科技股東的Non-GAAP 凈利潤(rùn)為690萬(wàn)美元,基本每股收益和稀釋每股收益均為0.47美元。
現(xiàn)金流
截至2021年6月30日,華欽科技的現(xiàn)金及現(xiàn)金等價(jià)物為2,470萬(wàn)美元,上年同期為1,270萬(wàn)美元。
截至2021年6月30日的12個(gè)月,經(jīng)營(yíng)活動(dòng)使用的現(xiàn)金流約為260萬(wàn)美元,投資活動(dòng)使用的現(xiàn)金流約為560萬(wàn)美元,融資活動(dòng)產(chǎn)生的現(xiàn)金流約為1,930萬(wàn)美元。匯率變化對(duì)現(xiàn)金的影響約為100萬(wàn)美元。華欽科技認(rèn)為,其目前的現(xiàn)金狀況和運(yùn)營(yíng)現(xiàn)金流足以滿足至少未來(lái)12個(gè)月的預(yù)期現(xiàn)金需求。
財(cái)務(wù)展望
對(duì)于2022財(cái)年,我們預(yù)計(jì),假定沒(méi)有重大收購(gòu)或重大非經(jīng)常性交易,與2021年財(cái)年相比,收入增長(zhǎng)約在30 %至35 %的范圍內(nèi),Non-GAAP凈利潤(rùn)增長(zhǎng)約在32 %至37%的范圍內(nèi)。
這一預(yù)測(cè)反映了我們目前和初步的觀點(diǎn),這些觀點(diǎn)可能會(huì)發(fā)生變化,也可能受到風(fēng)險(xiǎn)和不確定性的影響,包括但不限于我們?cè)诠_文件中說(shuō)明的我們的業(yè)務(wù)和運(yùn)營(yíng)面臨的各種風(fēng)險(xiǎn)和不確定性。
匯率
截至2021年6月30日,除所有者權(quán)益項(xiàng)目外,資產(chǎn)負(fù)債表折算匯率為6.4566元對(duì)1.00美元,截至2020年6月30日為7.0651元對(duì)1.00美元。權(quán)益賬戶按歷史匯率列報(bào)。截至2021年6月30日和2020年6月30日,損益表賬戶的平均折算率分別為6.6212元對(duì)1.00美元和7.0309元對(duì)1.00美元。人民幣相對(duì)于美元價(jià)值的變化可能會(huì)影響我們以美元為單位報(bào)告的財(cái)務(wù)業(yè)績(jī),而不會(huì)影響我們業(yè)務(wù)或經(jīng)營(yíng)成果的任何潛在變化。
財(cái)報(bào)電話會(huì)議信息
華欽科技將于2021年10月15日美國(guó)東部時(shí)間上午8:30(北京時(shí)間當(dāng)日晚上8:30)召開電話會(huì)議,討論2021財(cái)年下半年及全年業(yè)績(jī)財(cái)報(bào),參加電話會(huì)議請(qǐng)通過(guò)以下號(hào)碼撥入:
美國(guó)(免費(fèi)): |
+1-888-204-4368 |
美國(guó)本地/國(guó)際: |
+1-323-994-2093 |
中國(guó)大陸: |
400 120 9101 |
中國(guó)香港: |
800 961 384 |
此外,參會(huì)者可通過(guò)此鏈接訪問(wèn)電話會(huì)議網(wǎng)絡(luò)直播,屆時(shí),華欽科技的投資者關(guān)系網(wǎng)站https://ir.clpsglobal.com/也將提供網(wǎng)絡(luò)直播地址。
該電話會(huì)議將提供重播,收聽有效期截止2021年10月29日。收聽重播的撥號(hào)方式詳情如下:
美國(guó)(免費(fèi)): |
+1-844-512-2921 |
美國(guó)本地/國(guó)際: |
+1-412-317-6671 |
密碼: |
6765992 |
華欽科技集團(tuán)公司簡(jiǎn)介
華欽科技集團(tuán)公司(納斯達(dá)克股票代碼:CLPS)總部位于中國(guó)香港,是一家專注于銀行、保險(xiǎn)和金融領(lǐng)域領(lǐng)先的信息技術(shù)(“IT”)咨詢和解決方案服務(wù)提供商。集團(tuán)一直擔(dān)任 IT 解決方案提供商,服務(wù)于全球金融行業(yè)不斷增長(zhǎng)的客戶,其中包括美國(guó)、歐洲、澳大利亞、中國(guó)香港和東南亞的大型金融機(jī)構(gòu)及其在中國(guó)的IT研發(fā)中心。集團(tuán)目前共擁有19所交付和研發(fā)中心來(lái)服務(wù)于不同地區(qū)的客戶。集團(tuán)中國(guó)大陸的交付和研發(fā)中心位于上海、北京、大連、天津、保定、西安、成都、廣州、深圳、杭州和海南,集團(tuán)其余八所國(guó)際交付和研發(fā)中心分別位于中國(guó)香港、美國(guó)、日本、新加坡、馬來(lái)西亞、澳大利亞、印度和菲律賓。有關(guān)集團(tuán)的更多信息,請(qǐng)?jiān)L問(wèn):https://ir.clpsglobal.com/,或關(guān)注華欽科技的官方賬號(hào)Facebook,LinkedIn,Twitter。
前瞻性聲明
本新聞稿中的某些陳述屬于經(jīng)修訂的1933年證券法第27A條和經(jīng)修訂的1934年證券交易法第21E條的含義和保護(hù)范圍內(nèi)的“前瞻性聲明”。前瞻性聲明包括有關(guān)集團(tuán)信念、計(jì)劃、目標(biāo)、預(yù)期、假設(shè)、估計(jì)、意圖和未來(lái)業(yè)績(jī)的陳述,并涉及已知和未知的風(fēng)險(xiǎn),不確定性和其他因素。這可能超出了集團(tuán)的控制權(quán),可能導(dǎo)致公司的實(shí)際業(yè)績(jī)、表現(xiàn)、資本、所有權(quán)或成就與此類前瞻性聲明中明示或暗示的未來(lái)業(yè)績(jī),表現(xiàn)或成就產(chǎn)生重大差異。所有此類前瞻性陳述均適用于此項(xiàng)警示性通知,包括但不限于集團(tuán)未來(lái)增長(zhǎng)、表現(xiàn)、成果的預(yù)期,集團(tuán)利用各類商業(yè)、并購(gòu)、技術(shù)等相關(guān)機(jī)會(huì)和舉措的能力,以及集團(tuán)近期在美國(guó)證券交易委員會(huì)的報(bào)告和備案中描述的風(fēng)險(xiǎn)和不確定性。此類報(bào)告可應(yīng)要求由集團(tuán)提供,或通過(guò)美國(guó)證券交易委員會(huì)網(wǎng)站 http://www.sec.gov 查詢。集團(tuán)沒(méi)有義務(wù)也不承諾在此日期之后或在其他任何此類陳述的相應(yīng)日期之后更新,修改或更正任何前瞻性聲明。
Non-GAAP財(cái)務(wù)指標(biāo)的使用
除了未顯示的合并股東權(quán)益變動(dòng)表、合并現(xiàn)金流量表和附注之外,簡(jiǎn)明合并財(cái)務(wù)信息按照美國(guó)公認(rèn)會(huì)計(jì)原則(“U.S. GAAP”)編制。集團(tuán)采用的Non-GAAP營(yíng)業(yè)利潤(rùn)、Non-GAAP營(yíng)業(yè)利潤(rùn)率、歸屬于華欽科技股東的Non-GAAP凈利潤(rùn)以及基本和稀釋的Non-GAAP每股凈收益,均為Non-GAAP(非公認(rèn)會(huì)計(jì)原則)財(cái)務(wù)指標(biāo)。Non-GAAP營(yíng)業(yè)利潤(rùn)是指不包括股份補(bǔ)償費(fèi)用的營(yíng)業(yè)利潤(rùn)。Non-GAAP營(yíng)業(yè)利潤(rùn)率是指非公認(rèn)會(huì)計(jì)原則營(yíng)業(yè)利潤(rùn)占收入的百分比。歸屬于華欽科技股東的Non-GAAP凈利潤(rùn)是歸屬于華欽科技股東的不包括股份補(bǔ)償費(fèi)用的凈利潤(rùn)?;竞拖♂尩腘on-GAAP每股凈收益是指歸屬于普通股股東的Non-GAAP凈利潤(rùn)除以計(jì)算基本和稀釋每股凈收益時(shí)使用的加權(quán)平均股份數(shù)。集團(tuán)認(rèn)為,單獨(dú)分析和排除股份補(bǔ)償費(fèi)用對(duì)非現(xiàn)金的影響,明確了其業(yè)績(jī)構(gòu)成部分。集團(tuán)評(píng)價(jià)這些Non-GAAP的財(cái)務(wù)指標(biāo)和GAAP的財(cái)務(wù)指標(biāo),以便更好地了解其經(jīng)營(yíng)業(yè)績(jī)。集團(tuán)使用Non-GAAP的財(cái)務(wù)指標(biāo)來(lái)規(guī)劃、預(yù)測(cè)和衡量預(yù)測(cè)結(jié)果。集團(tuán)認(rèn)為,Non-GAAP財(cái)務(wù)指標(biāo)是投資者和分析師評(píng)估其經(jīng)營(yíng)業(yè)績(jī)的有用補(bǔ)充信息,而無(wú)需考慮這些在公司經(jīng)營(yíng)中始終存在的重大經(jīng)常性的非現(xiàn)金股份補(bǔ)償費(fèi)用的影響。然而,作為一種分析工具,使用Non-GAAP財(cái)務(wù)指標(biāo)有著實(shí)質(zhì)性的局限性。使用Non-GAAP財(cái)務(wù)指標(biāo)的一個(gè)局限性是,這些指標(biāo)不包括影響本期集團(tuán)凈利潤(rùn)的所有項(xiàng)目。此外,并非所有公司都以相同的方式計(jì)量Non-GAAP財(cái)務(wù)指標(biāo),因此它們可能無(wú)法與其他公司使用的其他類似名稱的指標(biāo)進(jìn)行比較。鑒于上述限制,您不應(yīng)將Non-GAAP財(cái)務(wù)指標(biāo)與GAAP財(cái)務(wù)指標(biāo)分離開看,也不能作為其替代指標(biāo)。
這些Non-GAAP財(cái)務(wù)指標(biāo)的列報(bào)不應(yīng)被視為與根據(jù)GAAP編制和列報(bào)的財(cái)務(wù)信息相分離或作為其替代。集團(tuán)鼓勵(lì)投資者仔細(xì)考慮其在GAAP下的業(yè)績(jī),補(bǔ)充的Non-GAAP信息以及這些列報(bào)之間的調(diào)整,以更全面地了解其業(yè)務(wù)。有關(guān)這些Non-GAAP財(cái)務(wù)指標(biāo)的更多信息,請(qǐng)參見(jiàn)以下“Reconciliations of Non-GAAP and GAAP Results”。
詳情請(qǐng)聯(lián)系:
華欽科技集團(tuán)公司
Rhon Galicha
投資者關(guān)系辦公室
電話:+86-182-2192-5378
郵箱:ir@clpsglobal.com
[1] “歸屬于華欽科技股東的Non-GAAP凈利潤(rùn)”是一種Non-GAAP財(cái)務(wù)指標(biāo),其定義為歸屬于公司的不包括股份補(bǔ)償費(fèi)用的凈利潤(rùn),詳細(xì)信息請(qǐng)參閱“Reconciliation of Non-GAAP and GAAP Results”。 |
[2] “Non-GAAP管理費(fèi)用”是一種Non-GAAP財(cái)務(wù)指標(biāo),其定義為不包括股份補(bǔ)償費(fèi)用的管理費(fèi)用,詳細(xì)信息請(qǐng)參閱“Reconciliation of Non-GAAP and GAAP Results”。 |
[3] “Non-GAAP凈利潤(rùn)”是一種Non-GAAP的財(cái)務(wù)指標(biāo),其定義為不包括股份補(bǔ)償費(fèi)用的凈利潤(rùn),詳細(xì)信息請(qǐng)參閱“Reconciliation of Non-GAAP and GAAP Results”。 |
CLPS INCORPORATION CONSOLIDATED BALANCE SHEETS (Amounts in U.S. dollars ("$"), except for number of shares) |
|||||||||
As of June 30, |
As of December |
||||||||
2021 (Audited) |
2020 (Unaudited) |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
24,739,382 |
$ |
25,981,167 |
|||||
Short-term investments |
4,158,535 |
- |
|||||||
Accounts receivable, net |
44,138,997 |
31,205,299 |
|||||||
Prepayments, deposits and other assets, net |
2,530,458 |
1,545,239 |
|||||||
Prepaid income tax |
- |
884,720 |
|||||||
Amounts due from related parties |
546,128 |
- |
|||||||
Total Current Assets |
76,113,500 |
59,616,425 |
|||||||
Non-Current assets: |
|||||||||
Property and equipment, net |
600,791 |
585,079 |
|||||||
Intangible assets, net |
1,050,499 |
1,202,449 |
|||||||
Goodwill |
2,444,950 |
2,234,615 |
|||||||
Long-term investments |
1,014,784 |
900,091 |
|||||||
Prepayments, deposits and other assets, net |
896,145 |
537,063 |
|||||||
Deferred tax assets, net |
607,773 |
448,154 |
|||||||
Total Assets |
$ |
82,728,442 |
$ |
65,523,876 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Bank loans |
$ |
7,536,839 |
$ |
5,005,402 |
|||||
Accounts payable |
559,450 |
535,055 |
|||||||
Accrued expenses and other current liabilities |
245,408 |
238,456 |
|||||||
Tax payables |
1,715,009 |
1,626,017 |
|||||||
Contract liabilities |
326,912 |
868,222 |
|||||||
Salaries and benefits payable |
12,466,921 |
19,472,224 |
|||||||
Amounts due to related party |
183,148 |
67,918 |
|||||||
Total Current Liabilities |
23,033,687 |
27,813,294 |
|||||||
Non-Current liabilities: |
|||||||||
Bank loans |
9,644 |
16,925 |
|||||||
Deferred tax liabilities |
155,033 |
143,846 |
|||||||
Other non-current liabilities |
1,799,383 |
311,923 |
|||||||
TOTAL LIABILITIES |
24,997,747 |
28,285,988 |
|||||||
Commitments and Contingencies |
|||||||||
Shareholders' Equity |
|||||||||
Common stock, $0.0001 par value, 100,000,000 shares authorized; |
2,029 |
1,635 |
|||||||
Additional paid-in capital |
48,516,695 |
30,081,334 |
|||||||
Statutory reserves |
4,214,075 |
2,954,993 |
|||||||
Retained earnings |
2,726,165 |
2,028,791 |
|||||||
Accumulated other comprehensive income |
1,230,083 |
770,144 |
|||||||
Total CLPS Incorporation Shareholders' Equity |
56,689,047 |
35,836,897 |
|||||||
Noncontrolling Interests |
1,041,648 |
1,400,991 |
|||||||
Total Shareholders' Equity |
57,730,695 |
37,237,888 |
|||||||
Total Liabilities and Shareholders' Equity |
$ |
82,728,442 |
$ |
65,523,876 |
CLPS INCORPORATION UNAUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in U.S. dollars ("$"), except for number of shares) |
|||||||||
For the six months ended June 30, |
|||||||||
2021 |
2020 |
||||||||
Revenues |
$ |
67,743,485 |
$ |
46,847,534 |
|||||
Less: Cost of revenues (note 1) |
(46,050,474) |
(31,104,457) |
|||||||
Gross profit |
21,693,011 |
15,743,077 |
|||||||
Operating income (expenses): |
|||||||||
Selling and marketing expenses (note 1) |
(1,959,429) |
(1,655,650) |
|||||||
Research and development expenses |
(7,176,725) |
(5,416,455) |
|||||||
General and administrative expenses (note 1) |
(10,155,688) |
(8,446,840) |
|||||||
Subsidies and other operating income |
1,041,167 |
440,533 |
|||||||
Total operating expenses |
(18,250,675) |
(15,078,412) |
|||||||
Income from operations |
3,442,336 |
664,665 |
|||||||
Other income |
149,323 |
535,927 |
|||||||
Other expenses |
(301,821) |
(77,229) |
|||||||
Income before income tax and share of income (loss) in |
3,289,838 |
1,123,363 |
|||||||
Provision for income taxes |
1,164,910 |
446,601 |
|||||||
Income before share of income (loss) in equity investees |
2,124,928 |
676,762 |
|||||||
Share of (loss) income in equity investees, net of tax |
(37,994) |
107,895 |
|||||||
Net income |
2,086,934 |
784,657 |
|||||||
Less: Net income attributable to noncontrolling interests |
130,478 |
215,359 |
|||||||
Net income attributable to CLPS Incorporation's |
$ |
1,956,456 |
$ |
569,298 |
|||||
Other comprehensive income (loss) |
|||||||||
Foreign currency translation income (loss) |
$ |
468,792 |
$ |
(432,198) |
|||||
Less: foreign currency translation income (loss) attributable |
8,853 |
(30,277) |
|||||||
Other comprehensive income (loss) attributable to CLPS |
$ |
459,939 |
$ |
(401,921) |
|||||
Comprehensive income attributable to |
|||||||||
CLPS Incorporation's shareholders |
$ |
2,416,395 |
$ |
167,377 |
|||||
Comprehensive income attributable to noncontrolling interests |
139,331 |
184,562 |
|||||||
Comprehensive income |
$ |
2,555,726 |
$ |
351,939 |
|||||
Basic earnings per common share |
$ |
0.11 |
$ |
0.04 |
|||||
Weighted average number of share outstanding – basic |
18,514,807 |
15,169,655 |
|||||||
Diluted earnings per common share |
$ |
0.10 |
$ |
0.04 |
|||||
Weighted average number of share outstanding – diluted |
19,097,170 |
15,212,010 |
|||||||
Note: |
|||||||||
(1) Includes share-based compensation expenses as follows: |
4,221 |
9,042 |
|||||||
Selling and marketing expenses |
42,556 |
181,257 |
|||||||
General and administrative expenses |
3,586,593 |
2,747,132 |
CLPS INCORPORATION |
||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in U.S. dollars ("$"), except for number of shares)
|
||||||||
For the six months ended |
||||||||
June 30, |
||||||||
2021 |
2020 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Cost of revenues |
$ |
(46,050,474) |
$ |
(31,104,457) |
||||
Less: share-based compensation expenses |
(4,221) |
(9,042) |
||||||
Non-GAAP cost of revenues |
$ |
(46,046,253) |
$ |
(31,095,415) |
||||
Selling and marketing expenses |
$ |
(1,959,429) |
$ |
(1,655,650) |
||||
Less: share-based compensation expenses |
(42,556) |
(181,257) |
||||||
Non-GAAP selling and marketing expenses |
$ |
(1,916,873) |
$ |
(1,474,393) |
||||
General and administrative expenses |
$ |
(10,155,688) |
$ |
(8,446,840) |
||||
Less: share-based compensation expenses |
(3,586,593) |
(2,747,132) |
||||||
Non-GAAP general and administrative expenses |
$ |
(6,569,095) |
$ |
(5,699,708) |
||||
Operating income |
$ |
3,442,336 |
$ |
664,665 |
||||
Add: share-based compensation expenses |
3,633,370 |
2,937,431 |
||||||
Non-GAAP operating income |
$ |
7,075,706 |
$ |
3,602,096 |
||||
Operating margin |
5.1% |
1.4% |
||||||
Add: share-based compensation expenses |
5.3% |
6.3% |
||||||
Non-GAAP operating margin |
10.4% |
7.7% |
||||||
Net income |
$ |
2,086,934 |
$ |
784,657 |
||||
Add: share-based compensation expenses |
3,633,370 |
2,937,431 |
||||||
Non-GAAP net income |
$ |
5,720,304 |
$ |
3,722,088 |
||||
Net income attributable to CLPS Incorporation's |
$ |
1,956,456 |
$ |
569,298 |
||||
Add: share-based compensation expenses |
3,633,370 |
2,937,431 |
||||||
Non-GAAP net income attributable to CLPS |
5,589,826 |
3,506,729 |
||||||
$ |
$ |
|||||||
Weighted average number of share outstanding used |
18,514,807 |
15,169,655 |
||||||
GAAP basic earnings per common share |
$ |
0.11 |
$ |
0.04 |
||||
Add: share-based compensation expenses |
0.19 |
0.19 |
||||||
Non-GAAP basic earnings per common share |
$ |
0.30 |
$ |
0.23 |
||||
Weighted average number of share outstanding used |
19,097,170 |
15,212,010 |
||||||
Weighted average number of share outstanding used |
19,097,170 |
15,212,010 |
||||||
GAAP diluted earnings per common share |
$ |
0.10 |
$ |
0.04 |
||||
Add: share-based compensation expenses |
0.19 |
0.19 |
||||||
Non-GAAP diluted earnings per common share |
$ |
0.29 |
$ |
0.23 |
||||
CLPS INCORPORATION AUDITED CONSOLIDATED BALANCE SHEETS (Amounts in U.S. dollars ("$"), except for number of shares) |
||||||||
As of June 30, |
||||||||
2021 |
2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
24,739,382 |
$ |
12,652,120 |
||||
Short-term investments |
4,158,535 |
636,934 |
||||||
Accounts receivable, net |
44,138,997 |
25,753,856 |
||||||
Prepayments, deposits and other assets, net |
2,530,458 |
1,280,967 |
||||||
Prepaid income tax |
- |
15,780 |
||||||
Amounts due from related parties |
546,128 |
169,185 |
||||||
Total Current Assets |
76,113,500 |
40,508,842 |
||||||
Non-current assets: |
||||||||
Property and equipment, net |
600,791 |
452,472 |
||||||
Intangible assets, net |
1,050,499 |
1,144,579 |
||||||
Goodwill |
2,444,950 |
2,118,700 |
||||||
Long-term investments |
1,014,784 |
680,131 |
||||||
Prepayments, deposits and other assets, net |
896,145 |
244,387 |
||||||
Deferred tax assets, net |
607,773 |
203,247 |
||||||
Total Assets |
$ |
82,728,442 |
$ |
45,352,358 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Bank loans |
$ |
7,536,839 |
$ |
2,161,239 |
||||
Accounts payable |
559,450 |
268,661 |
||||||
Accrued expenses and other current liabilities |
245,408 |
220,382 |
||||||
Tax payables |
1,715,009 |
1,426,614 |
||||||
Contract liabilities |
326,912 |
755,178 |
||||||
Salaries and benefits payable |
12,466,921 |
11,522,268 |
||||||
Amounts due to related party |
183,148 |
- |
||||||
Total Current Liabilities |
23,033,687 |
16,354,342 |
||||||
Non-current liabilities |
||||||||
Bank loans |
9,644 |
22,554 |
||||||
Deferred tax liabilities |
155,033 |
163,163 |
||||||
Other non-current liabilities |
1,799,383 |
194,939 |
||||||
TOTAL LIABILITIES |
24,997,747 |
16,734,998 |
||||||
Commitments and Contingencies |
||||||||
Shareholders' Equity |
||||||||
Common stock, $0.0001 par value, 100,000,000 shares authorized; 20,293,552 shares issued and outstanding as of June 30, 2021; |
2,029 |
1,593 |
||||||
Additional paid-in capital |
48,516,695 |
28,586,048 |
||||||
Statutory reserves |
4,214,075 |
2,803,811 |
||||||
Retained earnings (Accumulated deficits) |
2,726,165 |
(2,680,143) |
||||||
Accumulated other comprehensive income (loss) |
1,230,083 |
(1,362,665) |
||||||
Total CLPS Incorporation's Shareholders' Equity |
56,689,047 |
27,348,644 |
||||||
Noncontrolling Interests |
1,041,648 |
1,268,716 |
||||||
Total Shareholders' Equity |
57,730,695 |
28,617,360 |
||||||
Total Liabilities and Shareholders' Equity |
$ |
82,728,442 |
$ |
45,352,358 |
CLPS INCORPORATION AUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in U.S. dollars ("$"), except for number of shares) |
||||||||
For the years ended June 30, |
||||||||
2021 |
2020 |
|||||||
Revenues |
$ |
126,061,693 |
$ |
89,415,798 |
||||
Less: Cost of revenues (note 1) |
(85,890,757) |
(58,296,097) |
||||||
Gross profit |
40,170,936 |
31,119,701 |
||||||
Operating income (expenses): |
||||||||
Selling and marketing expenses (note 1) |
(3,753,236) |
(3,059,877) |
||||||
Research and development expenses |
(13,337,913) |
(10,436,975) |
||||||
General and administrative expenses (note 1) |
(16,784,688) |
(16,343,936) |
||||||
Subsidies and other operating income |
2,080,087 |
1,927,230 |
||||||
Total operating expenses |
(31,795,750) |
(27,913,558) |
||||||
Income from operations |
8,375,186 |
3,206,143 |
||||||
Other income |
296,319 |
608,638 |
||||||
Other expenses |
(351,045) |
(107,322) |
||||||
Income before income tax and share of income (loss) in equity |
8,320,460 |
3,707,459 |
||||||
Provision for income taxes |
1,257,124 |
835,444 |
||||||
Income before share of income (loss) in equity investees |
7,063,336 |
2,872,015 |
||||||
Share of (loss) income in equity investees, net of tax |
(44,121) |
207,363 |
||||||
Net income |
7,019,215 |
3,079,378 |
||||||
Less: Net income attributable to noncontrolling interests |
202,643 |
141,139 |
||||||
Net income attributable to CLPS Incorporation's |
$ |
6,816,572 |
$ |
2,938,239 |
||||
Other comprehensive income (loss) |
||||||||
Foreign currency translation income (loss) |
$ |
2,695,223 |
$ |
(571,943) |
||||
Less: foreign currency translation income (loss) attributable |
102,475 |
(22,928) |
||||||
Other comprehensive income (loss) attributable to CLPS |
$ |
2,592,748 |
$ |
(549,015) |
||||
Comprehensive income attributable to |
||||||||
CLPS Incorporation's shareholders |
$ |
9,409,320 |
$ |
2,389,224 |
||||
Comprehensive income attributable to noncontrolling interests |
305,118 |
118,211 |
||||||
Comprehensive income |
$ |
9,714,438 |
$ |
2,507,435 |
||||
Basic earnings per common share |
$ |
0.39 |
$ |
0.20 |
||||
Weighted average number of share outstanding – basic |
17,279,443 |
14,689,224 |
||||||
Diluted earnings per common share |
$ |
0.39 |
$ |
0.20 |
||||
Weighted average number of share outstanding – diluted |
17,569,440 |
14,692,299 |
||||||
Note: |
||||||||
(1) Includes share-based compensation expenses as follows: |
8,403 |
14,110 |
||||||
Selling and marketing expenses |
122,087 |
211,573 |
||||||
General and administrative expenses |
4,998,206 |
3,778,397 |
CLPS INCORPORATION |
||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in U.S. dollars ("$"), except for number of shares)
|
||||||||
For the years ended |
||||||||
June 30, |
||||||||
2021 |
2020 |
|||||||
Cost of revenues |
$ |
(85,890,757) |
$ |
(58,296,097) |
||||
Less: share-based compensation expenses |
(8,403) |
(14,110) |
||||||
Non-GAAP cost of revenues |
$ |
(85,882,354) |
$ |
(58,281,987) |
||||
Selling and marketing expenses |
$ |
(3,753,236) |
$ |
(3,059,877) |
||||
Less: share-based compensation expenses |
(122,087) |
(211,573) |
||||||
Non-GAAP selling and marketing expenses |
$ |
(3,631,149) |
$ |
(2,848,304) |
||||
General and administrative expenses |
$ |
(16,784,688) |
$ |
(16,343,936) |
||||
Less: share-based compensation expenses |
(4,998,206) |
(3,778,397) |
||||||
Non-GAAP general and administrative expenses |
$ |
(11,786,482) |
$ |
(12,565,539) |
||||
Operating income |
$ |
8,375,186 |
$ |
3,206,143 |
||||
Add: share-based compensation expenses |
5,128,696 |
4,004,080 |
||||||
Non-GAAP operating income |
$ |
13,503,882 |
$ |
7,210,223 |
||||
Operating Margin |
6.6% |
3.6% |
||||||
Add: share-based compensation expenses |
4.1% |
4.5% |
||||||
Non-GAAP operating margin |
10.7% |
8.1% |
||||||
Net income |
$ |
7,019,215 |
$ |
3,079,378 |
||||
Add: share-based compensation expenses |
5,128,696 |
4,004,080 |
||||||
Non-GAAP net income |
$ |
12,147,911 |
$ |
7,083,458 |
||||
Net income attributable to CLPS Incorporation's |
$ |
6,816,572 |
$ |
2,938,239 |
||||
Add: share-based compensation expenses |
5,128,696 |
4,004,080 |
||||||
Non-GAAP net income attributable to CLPS |
$ |
11,945,268 |
$ |
6,942,319 |
||||
Weighted average number of share outstanding used |
17,279,443 |
14,689,224 |
||||||
GAAP basic earnings per common share |
$ |
0.39 |
$ |
0.20 |
||||
Add: share-based compensation expenses |
0.30 |
0.27 |
||||||
Non-GAAP basic earnings per common share |
$ |
0.69 |
$ |
0.47 |
||||
Weighted average number of share outstanding used |
17,569,440 |
14,692,299 |
||||||
Weighted average number of share outstanding used |
17,569,440 |
14,692,299 |
||||||
GAAP diluted earnings per common share |
$ |
0.39 |
$ |
0.20 |
||||
Add: share-based compensation expenses |
0.29 |
0.27 |
||||||
Non-GAAP diluted earnings per common share |
$ |
0.68 |
$ |
0.47 |
||||